| Revenue | DKK -14K | -99% |
| EBITDA | DKK -14K | +99% |
| Net profit | DKK 3,4M | +200% |
| Total assets | DKK 3K | +2091% |
| Equity | DKK -4,3M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -9 | — | -1.514 | -16 | -18 | -12 | -17 | -20 | -10 | -1.675 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -9 | -1.867 | -1.514 | -16 | -18 | -12 | -17 | -20 | -10 | -1.675 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -9 | -1.867 | -1.514 | -16 | -18 | -12 | -17 | -20 | -10 | -1.675 | -13 |
| Net financials | -5 | 0 | 0 | 1.845 | 1.876 | 4.153 | 1.537 | -5.705 | 4.482 | 7.258 | 14.984 | -1.351 | 3.405 |
| Profit before tax | -18 | -16 | -9 | -22 | 362 | 4.137 | 1.519 | -5.717 | 4.465 | 7.238 | 14.974 | -3.025 | 3.391 |
| Tax | -0 | -0 | -0 | -0 | 793 | 410 | 410 | 408 | 386 | 367 | 583 | 372 | -3 |
| Net profit | -18 | -16 | -9 | -22 | -431 | 3.727 | 1.109 | -6.126 | 4.079 | 6.871 | 14.392 | -3.398 | 3.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 58 | 58 | 40.058 | 40.059 | 40.071 | 40.119 | 40.027 | 40.000 | 40.413 | 0 | 0 | 3 |
| Equity | -221 | -237 | -246 | -19.249 | -23.806 | -26.580 | -25.470 | -31.596 | -27.516 | -20.646 | -6.254 | -9.652 | -4.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 295 | 304 | 326 | 758 | 774 | 787 | 798 | 792 | 796 | 1.042 | 1.378 | 410 |
| Total debt | 280 | 295 | 304 | 326 | 758 | 774 | 787 | 798 | 792 | 796 | 1.042 | 1.378 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2005 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hera Fyn ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Henriette Ahlefeldt-Laurvig | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |