| Revenue | DKK -44K | — |
| EBITDA | DKK -44K | -101% |
| Net profit | DKK 8,1M | +57% |
| Total assets | DKK 40,3M | +0% |
| Equity | DKK 35,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -697 | -2.397 | 1.469 | 600 | -1.080 | 701 | 396 | 135 | 17.896 | 3.205 | 1.718 | 7.646 | 4.606 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -697 | -2.397 | 1.469 | 600 | -1.080 | 701 | 396 | 135 | 17.896 | 3.205 | 1.718 | 7.646 | 4.606 | -44 |
| Net financials | -465 | -2.533 | 1.474 | 618 | -1.070 | 707 | 450 | 144 | 19.079 | 5.679 | 186 | 7.949 | 5.286 | 8.101 |
| Profit before tax | -492 | -2.555 | 1.460 | 599 | -1.089 | 688 | 391 | 127 | 19.031 | 5.614 | 117 | 7.913 | 5.219 | 8.057 |
| Tax | 44 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | 246 | 517 | -362 | 51 | 55 | -76 |
| Net profit | -537 | -2.555 | 1.460 | 599 | -1.089 | 688 | 391 | 200 | 18.785 | 5.097 | 478 | 7.863 | 5.165 | 8.133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.621 | 3.220 | 4.565 | 4.147 | 2.960 | 3.679 | 7.040 | 7.416 | 25.406 | 24.560 | 24.388 | 28.505 | 40.214 | 40.271 |
| Equity | 4.691 | 2.037 | 3.397 | 3.800 | 2.711 | 3.296 | 5.900 | 5.992 | 24.666 | 23.964 | 24.328 | 27.863 | 30.027 | 35.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.158 | 0 | 0 | 0 | 0 | 10.000 | 5.000 |
| Short-term debt | 930 | 1.183 | 1.168 | 347 | 249 | 383 | 140 | 265 | 740 | 597 | 43 | 613 | 187 | 76 |
| Total debt | 930 | 1.183 | 1.168 | 347 | 249 | 383 | 1.140 | 1.424 | 740 | 597 | 43 | 613 | 10.187 | 5.076 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2019 | |
| Individual | 25.0% | 50.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2018 | |
| Individual | 15.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|