| Revenue | DKK -25K | -49% |
| EBITDA | DKK -25K | +48% |
| Net profit | DKK 1,7M | -7% |
| Total assets | DKK 11,2M | +6% |
| Equity | DKK 11,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -11 | -11 | -12 | -12 | -10 | -13 | -12 | -8 | -9 | -9 | -49 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -11 | -11 | -12 | -12 | -10 | -13 | -13 | -8 | -9 | -9 | -49 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -11 | -11 | -12 | -12 | -10 | -13 | -13 | -8 | -9 | -9 | -49 | -25 |
| Net financials | 1.704 | 402 | 388 | 1.987 | 689 | 543 | 730 | 1.745 | -150 | 284 | 1.743 | 1.727 | 2.180 | 1.723 |
| Profit before tax | 1.694 | 392 | 377 | 1.975 | 677 | 530 | 720 | 1.732 | -163 | 276 | 1.734 | 1.718 | 2.131 | 1.698 |
| Tax | -0 | 7 | 14 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | 34 | 301 | -0 |
| Net profit | 1.694 | 384 | 363 | 1.975 | 677 | 530 | 720 | 1.732 | -163 | 275 | 1.734 | 1.684 | 1.830 | 1.698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.473 | 2.752 | 2.989 | 4.831 | 5.348 | 5.410 | 5.690 | 6.680 | 5.535 | 5.702 | 7.311 | 8.779 | 10.535 | 11.170 |
| Equity | 2.462 | 2.736 | 2.949 | 4.805 | 5.332 | 5.382 | 5.672 | 6.664 | 5.511 | 5.677 | 7.298 | 8.732 | 10.062 | 11.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 16 | 39 | 27 | 16 | 28 | 18 | 16 | 24 | 25 | 13 | 47 | 473 | 11 |
| Total debt | 12 | 16 | 39 | 27 | 16 | 28 | 18 | 16 | 24 | 25 | 13 | 47 | 473 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|