| Revenue | DKK 82K | +64% |
| EBITDA | DKK 52K | +4% |
| Net profit | DKK 51K | +4% |
| Total assets | DKK 150K | +16% |
| Equity | DKK -9K | +85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -5 | 0 | 19 | 54 | 24 | 42 | 40 | 50 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -4 | -4 | -5 | -5 | 0 | 19 | 54 | 24 | 42 | 40 | 50 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -4 | -4 | -5 | -5 | 0 | 19 | 54 | 24 | 42 | 40 | 50 | 52 |
| Net financials | 57 | -11 | -10 | -12 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit before tax | 80 | -15 | -15 | -17 | -15 | 0 | 19 | 54 | 24 | 42 | 40 | 49 | 51 |
| Tax | 3 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 77 | -34 | -15 | -17 | -15 | 0 | 19 | 54 | 24 | 42 | 40 | 49 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 0 | 15 | 0 | 0 | 0 | 69 | 118 | 112 | 114 | 109 | 129 | 150 |
| Equity | 344 | -378 | -393 | -410 | -425 | -357 | -269 | -215 | -191 | -149 | -109 | -60 | -9 |
| Long-term debt | -300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 285 | 245 | 200 | 171 | 141 |
| Short-term debt | -63 | 78 | 108 | 110 | 125 | 57 | 38 | 333 | 303 | 263 | 218 | 189 | 159 |
| Total debt | -363 | 378 | 408 | 410 | 425 | 357 | 338 | 333 | 303 | 263 | 218 | 189 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |