| Revenue | DKK 143K | — |
| EBITDA | DKK 125K | +178% |
| Net profit | DKK 98K | -98% |
| Total assets | DKK 397K | +33% |
| Equity | DKK -22K | +82% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.855 | 3.862 | 3.860 | 3.862 | 3.857 | 3.852 | 1.135 | 0 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.783 | 6.351 | 3.991 | 2.055 | -6.205 | 5.050 | 745 | -161 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.783 | 6.351 | 3.991 | 2.055 | -6.205 | 5.050 | 745 | -161 | 125 |
| Net financials | -4.457 | -4.128 | -4.311 | -4.218 | -133 | 0 | -945 | 5.283 | 0 |
| Profit before tax | -1.774 | 2.661 | 117 | -1.028 | -9.068 | 1.654 | -200 | 5.094 | 98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.674 | 2.223 | -321 | -2.163 | -8.935 | 1.654 | -200 | 5.094 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.213 | 42.891 | 44.020 | 43.156 | 32.469 | 34.716 | 2.671 | 299 | 397 |
| Equity | -12.121 | -5.370 | -1.380 | 533 | -6.720 | -5.024 | -5.214 | -120 | -22 |
| Long-term debt | 44.832 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 |
| Short-term debt | 7.503 | 48.101 | 45.240 | 42.463 | 39.029 | 39.581 | 7.725 | 258 | 259 |
| Total debt | 52.334 | 48.261 | 45.400 | 42.623 | 39.189 | 39.741 | 7.885 | 418 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Executive Committee | Executive Committee | 2007 | — | — |
CS Executive Committee | Executive Committee | 2009 | — | — |
JT Executive Committee | Executive Committee | 2014 | — | — |
MB Unofficial title | Unofficial title | 2021 | — | — |
FS Executive Committee | Executive Committee | 2006 | — | — |
JT Executive Committee | Executive Committee | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Executive Committee | 0 companies |
| Carsten Skov-Aggerholm | Executive Committee | 0 companies |
| Jens Tange Møllmann | Executive Committee | 0 companies |
| Morten Bay | Unofficial title | 0 companies |
| Finn Skov | Executive Committee | 0 companies |
| John Tolstrup Jensen | Executive Committee | 0 companies |