| Revenue | DKK -11K | +55% |
| EBITDA | DKK -11K | -55% |
| Net profit | DKK 2,4M | +16% |
| Total assets | DKK 11,9M | +19% |
| Equity | DKK 10,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | -4 | -4 | -4 | -3 | -3 | -5 | -5 | -3 | -4 | -5 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -3 | -3 | -5 | -5 | -3 | -4 | -5 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -3 | -3 | -5 | -5 | -3 | -4 | -5 | -7 | -11 |
| Net financials | 3 | 232 | 287 | 302 | 312 | 325 | 339 | 2.609 | 540 | 658 | 1.979 | 1.645 | 2.152 | 2.466 |
| Profit before tax | 32 | 315 | 283 | 298 | 308 | 322 | 336 | 2.603 | 536 | 655 | 1.975 | 1.640 | 2.144 | 2.455 |
| Tax | 16 | 43 | -28 | -24 | -20 | -17 | -14 | -0 | -0 | -4 | -5 | -0 | 44 | 14 |
| Net profit | 16 | 272 | 312 | 322 | 329 | 339 | 350 | 2.603 | 536 | 659 | 1.981 | 1.640 | 2.100 | 2.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 3.514 | 3.534 | 3.509 | 4.050 | 3.860 | 3.733 | 5.624 | 5.415 | 5.352 | 7.095 | 8.010 | 9.986 | 11.929 |
| Equity | 165 | 437 | 749 | 1.071 | 1.399 | 1.708 | 2.058 | 4.556 | 4.659 | 4.557 | 6.538 | 7.528 | 9.157 | 10.947 |
| Long-term debt | 0 | 0 | 0 | 2.052 | 1.711 | 1.356 | 987 | 603 | 204 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.304 | 3.077 | 2.785 | 387 | 940 | 797 | 689 | 465 | 552 | 795 | 557 | 482 | 829 | 982 |
| Total debt | 3.304 | 3.077 | 2.785 | 2.439 | 2.651 | 2.152 | 1.675 | 1.068 | 756 | 795 | 557 | 482 | 829 | 982 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|