| Revenue | DKK -567 | -88% |
| EBITDA | DKK -567 | +88% |
| Net profit | DKK -284K | -121% |
| Total assets | DKK 3,3M | -50% |
| Equity | DKK 3,3M | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 35 | 26 | 6 | 12 | -22 | — | — | -5 | -5 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 387 | 378 | 6 | 12 | -22 | -7 | -8 | -5 | -5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 387 | 378 | 6 | 12 | -22 | -7 | -8 | -5 | -5 | -1 |
| Net financials | 25 | 698 | -81 | 652 | -180 | 743 | 205 | 669 | 1.536 | 1.378 | -283 |
| Profit before tax | 15 | 1.085 | 297 | 1.010 | 450 | 720 | 198 | 662 | 1.531 | 1.373 | -284 |
| Tax | -0 | -6 | -2 | 196 | 91 | 66 | -64 | 53 | -1 | -1 | -0 |
| Net profit | 15 | 1.091 | 299 | 814 | 359 | 654 | 262 | 609 | 1.532 | 1.375 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.058 | 7.062 | 7.563 | 8.543 | 2.487 | 4.711 | 4.422 | 4.565 | 5.196 | 6.571 | 3.287 |
| Equity | -428 | 663 | 962 | 1.776 | 2.135 | 2.789 | 3.051 | 3.660 | 5.192 | 6.567 | 3.283 |
| Long-term debt | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.486 | 6.399 | 6.601 | 6.570 | 352 | 1.921 | 1.371 | 905 | 4 | 4 | 4 |
| Total debt | 6.486 | 6.399 | 6.601 | 6.767 | 352 | 1.921 | 1.371 | 905 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
HP Management | Management | 2005 | — | — |
FB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGKJÆR INVESTMENT ApS | Company | 33.3% | 33.3% | 2011 |
KH INVEST ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Mortensen | Management | 0 companies |
| Henrik Pagh Mortensen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |