| Revenue | DKK 5,9M | +148% |
| EBITDA | DKK 5,9M | +148% |
| Net profit | DKK 6M | +133% |
| Total assets | DKK 25,5M | +17% |
| Equity | DKK 25,5M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.572 | 3.106 | 4.265 | 4.448 | 4.585 | 10.369 | 95 | 2.391 | 5.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 468 | 204 | 732 | 1.026 | 1.550 | 1.572 | 3.161 | 4.265 | 4.448 | 4.585 | 10.369 | 95 | 2.391 | 5.926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | 27 | -6 | -14 | -14 | -14 | -29 | -35 | -38 |
| EBIT | 468 | 204 | 732 | 1.026 | 1.550 | 1.568 | 3.134 | 4.259 | 4.434 | 4.571 | 10.355 | 66 | 2.356 | 5.888 |
| Net financials | 493 | 240 | 692 | 1.053 | 1.557 | 1.484 | 3.053 | 4.519 | 4.713 | 4.965 | 9.964 | 213 | 2.906 | 6.230 |
| Profit before tax | 486 | 205 | 685 | 1.036 | 1.539 | 1.467 | 3.060 | 4.457 | 4.637 | 4.904 | 9.921 | 144 | 2.643 | 5.979 |
| Tax | 3 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | -1 | 70 | -104 | 3 | 54 | -47 |
| Net profit | 483 | 205 | 685 | 1.036 | 1.539 | 1.467 | 3.059 | 4.456 | 4.638 | 4.834 | 10.026 | 141 | 2.589 | 6.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.270 | 3.377 | 3.942 | 4.972 | 5.997 | 8.541 | 8.207 | 9.658 | 10.786 | 14.409 | 22.667 | 20.635 | 21.759 | 25.547 |
| Equity | 3.144 | 3.251 | 3.836 | 4.452 | 5.991 | 7.126 | 8.185 | 9.641 | 10.779 | 14.335 | 22.660 | 20.602 | 21.690 | 25.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 127 | 107 | 521 | 7 | 90 | 21 | 17 | 7 | 66 | 7 | 32 | 69 | 32 |
| Total debt | 126 | 127 | 107 | 521 | 7 | 1.415 | 21 | 17 | 7 | 66 | 7 | 32 | 69 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|