| Revenue | DKK 25,9M | +16% |
| EBITDA | DKK 9,5M | +16% |
| Net profit | DKK 7,5M | +3% |
| Total assets | DKK 26,3M | +20% |
| Equity | DKK 11,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.866 | 10.352 | 9.228 | 23.585 | 18.462 | 22.229 | 25.867 |
| Staff expenses | -5.560 | -7.490 | -4.715 | -13.940 | -15.873 | -13.996 | -16.321 |
| EBITDA | 1.306 | 2.862 | 4.513 | 9.645 | 2.583 | 8.233 | 9.546 |
| Depreciation & amort. | -116 | -147 | -94 | -345 | -278 | -322 | -188 |
| EBIT | 1.190 | 2.715 | 4.419 | 9.300 | 2.304 | 7.911 | 9.358 |
| Net financials | -202 | -408 | -302 | 224 | -16 | 1.145 | 207 |
| Profit before tax | 987 | 2.307 | 4.117 | 9.524 | 2.288 | 9.056 | 9.565 |
| Tax | 352 | 628 | 1.093 | 2.257 | 553 | 1.777 | 2.065 |
| Net profit | 635 | 1.679 | 3.024 | 7.267 | 1.735 | 7.278 | 7.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.080 | 9.907 | 11.530 | 18.551 | 15.679 | 22.003 | 26.305 |
| Equity | 1.212 | 2.891 | 4.915 | 10.682 | 5.417 | 10.995 | 11.195 |
| Long-term debt | 0 | 0 | 1.086 | 2.276 | 558 | 1.743 | 1.359 |
| Short-term debt | 4.802 | 7.014 | 5.521 | 5.593 | 9.704 | 9.245 | 13.674 |
| Total debt | 4.802 | 7.014 | 6.606 | 7.869 | 10.262 | 10.988 | 15.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2014 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MI Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBN - Holding ApS | Company | 33.3% | 33.3% | 2014 |
MIH EJENDOMME ApS | Company | 50.0% | 50.0% | 2005 |
BRAVIDA DANMARK A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bork-Nielsen | Management | 0 companies |
| Johnny Hey | Chief Executive Officer | 0 companies |
| Michael Ian Henriksen | Management | 0 companies |
| Carsten Bo Knudsen | Chairman | 0 companies |
| Jack Bjørn Nielsen | Board of Directors | 0 companies |