| Revenue | DKK 1,3M | +14% |
| EBITDA | DKK 363K | +23% |
| Net profit | DKK 187K | +38% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 2,7M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.524 | -527 | -6 | -6 | -10 | -10 | -5 | -5 | 597 | 800 | 799 | 1.121 | 1.144 | 1.303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -555 | -750 | -780 | -703 | -851 | -940 |
| EBITDA | 4.524 | -527 | -6 | -6 | -10 | -10 | -5 | -5 | 41 | 49 | 19 | 418 | 294 | 363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -54 | -54 | -54 | -54 |
| EBIT | 4.524 | -527 | -6 | -6 | -10 | -10 | -5 | -5 | 21 | 29 | -35 | 364 | 240 | 308 |
| Net financials | -10 | -10 | -2.036 | -23 | 114 | 225 | 394 | 263 | 553 | 121 | -825 | -56 | -74 | -63 |
| Profit before tax | 4.514 | -537 | -2.043 | -30 | 104 | 215 | 389 | 258 | 574 | 150 | -861 | 308 | 166 | 245 |
| Tax | -3 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | 31 | 59 |
| Net profit | 4.518 | -537 | -2.043 | -31 | 104 | 215 | 389 | 258 | 574 | 150 | -861 | 277 | 135 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.528 | 4.006 | 1.980 | 1.968 | 2.095 | 2.334 | 2.742 | 3.012 | 4.876 | 5.537 | 4.260 | 3.968 | 4.256 | 4.259 |
| Equity | 4.267 | 3.729 | 1.687 | 1.655 | 1.760 | 1.975 | 2.364 | 2.622 | 3.196 | 3.346 | 2.486 | 2.645 | 2.658 | 2.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.571 | 0 | 0 | 0 |
| Short-term debt | 261 | 276 | 294 | 313 | 335 | 359 | 378 | 390 | 1.680 | 2.191 | 203 | 1.324 | 1.598 | 1.549 |
| Total debt | 261 | 276 | 294 | 313 | 335 | 359 | 378 | 390 | 1.680 | 2.191 | 1.774 | 1.324 | 1.598 | 1.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet N.C. Iversen | Audit | 0 companies |