| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK -394K | -129% |
| Total assets | DKK 6,5M | -18% |
| Equity | DKK 6,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -9 | -11 | -9 | -9 | -9 | -9 | -8 | -8 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -9 | -11 | -9 | -9 | -9 | -9 | -8 | -8 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -9 | -11 | -9 | -9 | -9 | -9 | -8 | -8 | -9 | -9 | -10 |
| Net financials | 232 | -100 | -277 | 309 | -808 | 95 | -35 | 504 | 168 | 1.623 | 735 | 1.861 | -412 |
| Profit before tax | 223 | -107 | -286 | 298 | -818 | 86 | -43 | 495 | 159 | 1.614 | 727 | 1.852 | -414 |
| Tax | 1 | 1 | 20 | 168 | -151 | 94 | -34 | 105 | 51 | 346 | 231 | 514 | -19 |
| Net profit | 222 | -109 | -306 | 129 | -667 | -8 | -10 | 390 | 108 | 1.268 | 495 | 1.338 | -394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.412 | 4.206 | 3.826 | 4.041 | 3.210 | 2.995 | 2.957 | 3.269 | 3.388 | 5.006 | 5.795 | 7.924 | 6.505 |
| Equity | 4.315 | 4.110 | 3.804 | 3.837 | 3.069 | 2.958 | 2.812 | 3.124 | 3.122 | 4.277 | 4.814 | 6.511 | 6.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 97 | 22 | 204 | 141 | 37 | 145 | 145 | 266 | 729 | 981 | 1.413 | 213 |
| Total debt | 97 | 97 | 22 | 204 | 141 | 37 | 145 | 145 | 266 | 729 | 981 | 1.413 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|