| Revenue | DKK 565K | -10% |
| EBITDA | DKK 33K | -68% |
| Net profit | DKK 8K | -84% |
| Total assets | DKK 2,6M | -14% |
| Equity | DKK 1,6M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -976 | 738 | 576 | 754 | 889 | 915 | 681 | 1.090 | 658 | 793 | 735 | 626 | 565 |
| Staff expenses | -863 | -863 | -736 | -511 | -493 | -531 | -557 | -582 | -620 | -616 | -466 | -522 | -531 |
| EBITDA | -101 | -125 | -159 | 244 | 396 | 384 | 125 | 508 | 38 | 178 | 269 | 104 | 33 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -2 | -5 | -0 | -0 | -0 | -0 | -0 | -12 | -12 |
| EBIT | -107 | -125 | -159 | 244 | 394 | 379 | 125 | 508 | 38 | 178 | 269 | 91 | 21 |
| Net financials | -69 | -66 | -45 | -50 | -61 | -28 | -23 | -22 | -29 | -26 | -24 | -19 | -10 |
| Profit before tax | -45 | -191 | -204 | 193 | 333 | 350 | 102 | 486 | 10 | 152 | 244 | 73 | 11 |
| Tax | -0 | -0 | -124 | 30 | 30 | 78 | 20 | 107 | 10 | 34 | 54 | 19 | 3 |
| Net profit | -45 | -191 | -80 | 163 | 303 | 272 | 82 | 378 | 0 | 118 | 190 | 53 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.661 | 2.394 | 2.536 | 2.572 | 2.745 | 3.098 | 3.234 | 3.550 | 3.374 | 2.990 | 2.633 | 3.091 | 2.646 |
| Equity | 386 | 195 | 115 | 279 | 581 | 854 | 936 | 1.314 | 1.314 | 1.433 | 1.623 | 1.676 | 1.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.275 | 2.199 | 2.421 | 2.293 | 2.164 | 2.239 | 2.293 | 2.232 | 2.056 | 1.554 | 1.007 | 1.411 | 1.061 |
| Total debt | -2.275 | 2.199 | 2.421 | 2.293 | 2.164 | 2.239 | 2.293 | 2.232 | 2.056 | 1.554 | 1.007 | 1.411 | 1.061 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|