| Revenue | DKK -12K | -27% |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK -735K | -306% |
| Total assets | DKK 4,1M | -27% |
| Equity | DKK 4M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -23 | -14 | — | -96 | -14 | -8 | -9 | -9 | -11 | -9 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -23 | -14 | -8 | -96 | -75 | -8 | -9 | -9 | -11 | -9 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -23 | -14 | -8 | -96 | -75 | -8 | -9 | -9 | -11 | -9 | -16 | -12 |
| Net financials | -5 | 100 | 116 | 103 | 4.668 | 144 | 90 | 82 | -397 | -194 | 2.633 | 438 | -679 |
| Profit before tax | -20 | 78 | 102 | 95 | 4.559 | 69 | 81 | 74 | -406 | -205 | 2.625 | 421 | -691 |
| Tax | -9 | -6 | -4 | -2 | -17 | 16 | 18 | 16 | 16 | 17 | 140 | 65 | 44 |
| Net profit | -11 | 84 | 106 | 97 | 4.577 | 53 | 63 | 57 | -421 | -222 | 2.485 | 357 | -735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 372 | 414 | 404 | 4.972 | 3.956 | 3.808 | 3.884 | 3.490 | 3.615 | 5.362 | 5.556 | 4.053 |
| Equity | 233 | 220 | 228 | 226 | 4.702 | 3.790 | 3.747 | 3.696 | 3.275 | 3.053 | 4.574 | 4.813 | 3.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 152 | 186 | 179 | 270 | 166 | 61 | 187 | 215 | 562 | 788 | 744 | 97 |
| Total debt | 205 | 152 | 186 | 179 | 270 | 166 | 61 | 187 | 215 | 562 | 788 | 744 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|