| Revenue | DKK 14,5M | +50% |
| EBITDA | DKK 14,5M | +50% |
| Net profit | DKK 10,2M | +59% |
| Total assets | DKK 46,4M | +39% |
| Equity | DKK 37,1M | +37% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.940 | -780 | 2.944 | 6.941 | 4.547 | 7.035 | 9.721 | 22.695 | 2.948 | -3.447 | 3.739 | 7.239 | 9.621 | 14.480 |
| Staff expenses | -2.350 | -2.476 | -2.215 | -2.762 | -2.734 | -4.113 | -5.123 | -2.606 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.290 | -3.256 | 730 | 4.179 | 1.812 | 2.922 | 4.598 | 20.089 | 2.936 | -3.447 | 3.739 | 7.239 | 9.621 | 14.480 |
| Depreciation & amort. | -497 | -0 | -226 | -544 | -770 | -947 | -1.231 | -1.849 | -3.456 | -3.003 | -2.470 | -2.257 | -2.043 | -1.865 |
| EBIT | -5.787 | -3.256 | 503 | 3.635 | 1.042 | 1.974 | 3.367 | 18.239 | -519 | -6.450 | 1.270 | 4.982 | 7.578 | 12.614 |
| Net financials | -243 | -193 | -288 | -131 | 398 | 329 | 193 | 304 | 720 | 1.016 | 1.499 | 778 | 618 | 412 |
| Profit before tax | -6.029 | -3.449 | 215 | 3.505 | 1.440 | 2.303 | 3.560 | 18.543 | 201 | -5.434 | 2.769 | 5.760 | 8.196 | 13.026 |
| Tax | -0 | -1.082 | -971 | -0 | -0 | -0 | -0 | 1.171 | -118 | -4.226 | -6.698 | 1.163 | 1.762 | 2.822 |
| Net profit | -6.029 | -2.366 | 1.187 | 3.505 | 1.440 | 2.303 | 3.560 | 17.372 | 319 | -1.208 | 9.467 | 4.597 | 6.434 | 10.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.071 | 1.997 | 9.002 | 23.067 | 13.979 | 21.589 | 26.800 | 38.532 | 40.015 | 39.284 | 51.802 | 47.697 | 33.488 | 46.436 |
| Equity | -3.817 | -6.184 | 2.897 | 11.810 | 13.250 | 15.553 | 19.080 | 37.255 | 39.389 | 38.170 | 47.662 | 42.557 | 27.112 | 37.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.570 | 8.180 | 6.104 | 11.257 | 729 | 6.036 | 7.720 | 64 | 626 | 1.114 | 4.140 | 5.140 | 6.376 | 9.259 |
| Total debt | 4.570 | 8.180 | 6.104 | 11.257 | 729 | 6.036 | 7.720 | 64 | 626 | 1.114 | 4.140 | 5.140 | 6.376 | 9.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SWIPBOX INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2019 |
INPS A/S | Company | 100.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaczmarek | Chief Executive Officer | 0 companies |
| Stig Poulsen | Chief Executive Officer | 0 companies |
| Jens Rom | Chief Executive Officer | 0 companies |
| Henrik Gedde Moos | Chief Executive Officer | 0 companies |
| Ernest Clark Fuller | Chief Executive Officer | 0 companies |
| Steen Sørensen | Chief Executive Officer | 0 companies |
| Flemming Toft | Chief Executive Officer | 0 companies |
| Kaj Ove Kaczmarek | Board of Directors | 0 companies |
| Stig Lumby | Board of Directors | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Allan Krogsgaard Jakobsen | Board of Directors | 0 companies |
| Jørgen Klüwer | Board of Directors | 0 companies |
| Jarne Elleholm | Board of Directors | 0 companies |
| Jakob Dige | Board of Directors | 0 companies |
| Carlos Finn Melia Christensen | Chairman | 0 companies |
| Lars-Christian Brask | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Chairman | 0 companies |
| Søren Klarskov Vilby | Deputy Chairman | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Flemming Hegelund Kær | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Chairman | 0 companies |
| Ulrik Jensen | Chairman | 0 companies |
| Hans Christian Jensen | Board of Directors | 0 companies |