| Revenue | DKK 900K | -50% |
| EBITDA | DKK -310K | -321% |
| Net profit | DKK -250K | -354% |
| Total assets | DKK 1,2M | -31% |
| Equity | DKK 562K | -31% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.930 | 2.466 | 1.947 | 1.806 | 900 |
| Staff expenses | -1.646 | -1.760 | -1.740 | -1.666 | -1.210 |
| EBITDA | 284 | 706 | 208 | 140 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 706 | 208 | 140 | -310 |
| Net financials | 16 | 16 | 2 | -10 | -11 |
| Profit before tax | 299 | 722 | 209 | 130 | -321 |
| Tax | 66 | 159 | 44 | 32 | -71 |
| Net profit | 233 | 563 | 165 | 99 | -250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.447 | 2.971 | 2.105 | 1.710 | 1.178 |
| Equity | 1.276 | 1.699 | 1.464 | 812 | 562 |
| Long-term debt | 53 | 53 | 53 | 57 | 61 |
| Short-term debt | 1.104 | 1.211 | 573 | 822 | 556 |
| Total debt | 1.157 | 1.264 | 626 | 879 | 616 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sigen Verwohlt | Board of Directors | 0 companies |
| Stefan Dill Mikkelsen | Board of Directors | 0 companies |