| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK 3,5M | -25% |
| Total assets | DKK 25,1M | +6% |
| Equity | DKK 25M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -5 | -15 | -7 | -9 | -10 | -9 | -24 | -26 | -41 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -5 | -15 | -7 | -9 | -10 | -9 | -24 | -26 | -41 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -5 | -15 | -7 | -9 | -10 | -9 | -24 | -26 | -41 | -24 | -25 |
| Net financials | 762 | 1.385 | 2.128 | 2.190 | 1.674 | 3.368 | 3.148 | 3.725 | 1.057 | 3.253 | 3.421 | 3.337 | 4.701 | 3.500 |
| Profit before tax | 756 | 1.378 | 2.121 | 2.185 | 1.659 | 3.361 | 3.139 | 3.715 | 1.048 | 3.229 | 3.395 | 3.296 | 4.677 | 3.474 |
| Tax | -8 | -5 | -2 | -33 | -2 | 26 | -31 | 41 | -11 | 32 | -57 | 28 | 58 | 21 |
| Net profit | 763 | 1.383 | 2.122 | 2.217 | 1.661 | 3.335 | 3.171 | 3.674 | 1.059 | 3.197 | 3.452 | 3.268 | 4.619 | 3.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.166 | 6.080 | 8.117 | 10.656 | 12.339 | 14.105 | 16.974 | 18.246 | 18.825 | 17.023 | 18.780 | 19.521 | 23.632 | 25.087 |
| Equity | 4.260 | 5.544 | 7.466 | 9.383 | 10.943 | 14.028 | 16.949 | 18.223 | 18.782 | 16.979 | 16.931 | 19.437 | 23.556 | 25.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 906 | 536 | 651 | 1.273 | 1.396 | 77 | 25 | 23 | 43 | 44 | 1.849 | 84 | 76 | 78 |
| Total debt | 906 | 536 | 651 | 1.273 | 1.396 | 77 | 25 | 23 | 43 | 44 | 1.849 | 84 | 76 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|