| Revenue | DKK 1,2M | -40% |
| EBITDA | DKK 119K | -86% |
| Net profit | DKK 29K | -95% |
| Total assets | DKK 749K | -46% |
| Equity | DKK 272K | -66% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.430 | 714 | 1.636 | 2.030 | 1.216 |
| Staff expenses | -1.087 | -820 | -1.120 | -1.182 | -1.097 |
| EBITDA | 1.343 | -105 | 517 | 849 | 119 |
| Depreciation & amort. | -145 | -113 | -169 | -120 | -70 |
| EBIT | 1.198 | -219 | 347 | 729 | 49 |
| Net financials | -3 | -2 | -3 | -3 | -2 |
| Profit before tax | 1.196 | -221 | 345 | 726 | 48 |
| Tax | 269 | -38 | 95 | 166 | 19 |
| Net profit | 927 | -183 | 250 | 560 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.978 | 1.008 | 1.493 | 1.383 | 749 |
| Equity | 1.167 | 57 | 308 | 803 | 272 |
| Long-term debt | 261 | 0 | 71 | 178 | 14 |
| Short-term debt | 545 | 950 | 1.114 | 402 | 462 |
| Total debt | 805 | 950 | 1.185 | 580 | 477 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Management | Management | 2005 |
ZL Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Leif Karer | Management | 0 companies |
| Zuni Liljenberg | Founder | 0 companies |