| Revenue | DKK -136K | -5% |
| EBITDA | DKK -886K | -305% |
| Net profit | DKK -1,1M | -1780% |
| Total assets | DKK 15,1M | +16% |
| Equity | DKK 1,5M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 333 | 198 | 200 | 136 | 222 | 180 | 234 | 1 | 231 | 244 | -198 | -143 | -136 |
| Staff expenses | -0 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -214 | -104 | -50 | -50 | -50 | -0 |
| EBITDA | 288 | 297 | 198 | 425 | 104 | 354 | 205 | 632 | 439 | 1.372 | 427 | 1.449 | 432 | -886 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 297 | 198 | 425 | 104 | 354 | 205 | 632 | 439 | 1.372 | 427 | 1.449 | 432 | -886 |
| Net financials | -232 | -312 | -241 | -229 | -318 | -257 | -196 | -401 | -332 | -272 | -185 | -147 | -350 | -481 |
| Profit before tax | 57 | -15 | -43 | 195 | -214 | 96 | 8 | 231 | 107 | 1.101 | 242 | 1.302 | 82 | -1.367 |
| Tax | 10 | -4 | -8 | 37 | -47 | 21 | 2 | 51 | 24 | 242 | 54 | 287 | 18 | -300 |
| Net profit | 46 | -11 | -35 | 159 | -167 | 75 | 7 | 180 | 83 | 859 | 188 | 1.015 | 63 | -1.067 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.671 | 5.743 | 5.787 | 5.937 | 5.783 | 5.893 | 5.905 | 6.312 | 7.036 | 8.585 | 9.711 | 11.341 | 13.014 | 15.131 |
| Equity | 170 | 159 | 124 | 282 | 116 | 191 | 197 | 377 | 461 | 1.320 | 1.508 | 2.523 | 2.586 | 1.519 |
| Long-term debt | 5.043 | 5.197 | 5.173 | 5.096 | 5.232 | 5.008 | 4.194 | 3.981 | 3.762 | 0 | 0 | 0 | 0 | 2.000 |
| Short-term debt | 385 | 318 | 429 | 460 | 385 | 622 | 1.440 | 1.829 | 2.665 | 6.875 | 7.759 | 8.087 | 9.678 | 11.162 |
| Total debt | 5.428 | 5.515 | 5.602 | 5.557 | 5.617 | 5.631 | 5.634 | 5.810 | 6.426 | 6.875 | 7.759 | 8.087 | 9.678 | 13.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2020 | — | — |
PA Management | Management | 2005 | — | — |
SE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOMAX ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Tretow-Loof | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Susanne Elisabeth Ditlev | Management | 0 companies |