| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK -9K | +95% |
| Total assets | DKK 403K | +6% |
| Equity | DKK -175K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | -8 | -9 | -11 | -9 | -11 | -9 | -7 | -0 | -24 | -9 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -8 | -9 | -11 | -9 | -11 | -9 | -112 | -0 | -24 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -8 | -9 | -11 | -9 | -11 | -9 | -112 | -0 | -24 | -9 | -10 | -10 | -11 |
| Net financials | 520 | 72 | -378 | 271 | 18 | 9 | -27 | -149 | -34 | 17 | 317 | -74 | -190 | -2 |
| Profit before tax | 496 | 65 | -387 | 260 | 9 | -2 | -36 | -157 | -34 | -7 | 308 | -84 | -200 | -13 |
| Tax | 26 | -30 | -3 | 2 | -6 | -3 | -1 | -0 | 3 | -2 | -2 | -2 | -4 | -4 |
| Net profit | 470 | 94 | -384 | 258 | 15 | 1 | -36 | -157 | -37 | -5 | 311 | -81 | -196 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 550 | 63 | 363 | 259 | 400 | 374 | 665 | 588 | 511 | 648 | 518 | 379 | 403 |
| Equity | 222 | 184 | -200 | 58 | 73 | 74 | 38 | -84 | -121 | -199 | 112 | 30 | -166 | -175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 366 | 263 | 305 | 186 | 326 | 336 | 749 | 0 | 710 | 537 | 488 | 545 | 578 |
| Total debt | 314 | 366 | 263 | 305 | 186 | 326 | 336 | 749 | 709 | 710 | 537 | 488 | 545 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |