| Revenue | DKK 5,1M | +3447% |
| EBITDA | DKK 36K | +108% |
| Net profit | DKK 40K | +109% |
| Total assets | DKK 4,8M | +11% |
| Equity | DKK 1,9M | +2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 818 | -767 | -993 | 2.036 | 321 | 791 | 1.029 | 986 | 441 | 1.120 | 2.114 | 2.033 | 145 | 5.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.108 |
| EBITDA | 149 | -101 | -571 | -94 | -3 | 397 | 592 | 559 | 95 | 668 | 1.627 | 445 | -431 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | -101 | -571 | -94 | -3 | 397 | 592 | 559 | 95 | 668 | 1.627 | 445 | -431 | 36 |
| Net financials | -42 | -35 | -29 | -5 | 9 | 12 | 11 | 11 | 7 | 2 | -2 | -11 | -4 | 4 |
| Profit before tax | 106 | -67 | -542 | -98 | 6 | 409 | 603 | 570 | 102 | 670 | 1.624 | 434 | -434 | 40 |
| Tax | 31 | -61 | -122 | 34 | 3 | 91 | 132 | 127 | 23 | 148 | 358 | 114 | 5 | -0 |
| Net profit | 75 | -5 | -420 | -132 | 3 | 317 | 471 | 443 | 79 | 523 | 1.267 | 320 | -439 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.090 | 2.630 | 1.818 | 1.712 | 2.318 | 2.418 | 2.503 | 2.546 | 2.477 | 2.675 | 3.687 | 6.290 | 4.334 | 4.822 |
| Equity | 881 | 886 | 906 | 774 | 777 | 1.094 | 1.166 | 1.209 | 888 | 1.411 | 1.978 | 2.298 | 1.859 | 1.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 37 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.209 | 1.744 | 912 | 938 | 1.541 | 1.323 | 1.337 | 1.326 | 1.553 | 1.226 | 1.710 | 3.992 | 2.475 | 2.922 |
| Total debt | 1.209 | 1.744 | 912 | 938 | 1.541 | 1.323 | 1.337 | 1.338 | 1.589 | 1.263 | 1.710 | 3.992 | 2.475 | 2.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2006 | — | — |
PA Management | Management | 2005 | — | — |
TH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
JAHU HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
TIPE HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lissi Randi Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Tina Holst Pedersen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Bingling Li ép. Sellam | Board of Directors | 0 companies |
| Vagn Jensen | Board of Directors | 0 companies |
| Arne Lynge Pedersen | Board of Directors | 0 companies |
| Shora Rokni | Board of Directors | 0 companies |
| Yann Ives Duigou | Chairman | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Cyril André Henrik Calvignac | Chairman | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |
| Jan Husen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |