| Revenue | DKK -4K | +2% |
| EBITDA | DKK -4K | -2% |
| Net profit | DKK 191K | -48% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -12.037 | — | — | -11 | -10 | -10 | -10 | -31 | -4 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -12.037 | 750 | -304 | -11 | -10 | -10 | -10 | -31 | -4 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -12.037 | 750 | -304 | -11 | -10 | -10 | -10 | -31 | -4 | -3 | -4 | -4 |
| Net financials | 989 | -13.149 | 20 | -724 | 2 | 900 | 96 | -131 | 489 | 291 | 254 | 374 | 195 |
| Profit before tax | 1.646 | -13.176 | -59 | -756 | -9 | 890 | 86 | -141 | 457 | 287 | 251 | 370 | 191 |
| Tax | 341 | -308 | 4 | -0 | -58 | -46 | -23 | -168 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.305 | -12.868 | -63 | -756 | 49 | 936 | 109 | 27 | 457 | 287 | 251 | 370 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.342 | 16.871 | 6.894 | 5.767 | 3.533 | 2.985 | 1.488 | 2.633 | 1.647 | 1.434 | 1.421 | 1.134 | 1.202 |
| Equity | 12.267 | -602 | -665 | -1.420 | -1.371 | -436 | -326 | -299 | 158 | 445 | 696 | 1.066 | 1.196 |
| Long-term debt | 9.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.123 | 17.472 | 7.559 | 7.187 | 4.905 | 3.421 | 1.815 | 2.932 | 1.489 | 989 | 725 | 69 | 7 |
| Total debt | 18.076 | 17.472 | 7.559 | 7.187 | 4.905 | 3.421 | 1.815 | 2.932 | 1.489 | 989 | 725 | 69 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
JR Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Knud Henrik Hansen | Chairman | 0 companies |
| Elisabeth Rosemarie Erica Hansen | Board of Directors | 0 companies |
| Jesper Bjørn Hansen | Board of Directors | 0 companies |
| Peter Hansen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |