| Revenue | DKK 580K | +7% |
| EBITDA | DKK 97K | +17% |
| Net profit | DKK 13K | +59% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 586K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.305 | 2.823 | 859 | 932 | 981 | 1.057 | 1.025 | 924 | 1.076 | 947 | 1.504 | 542 | 543 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -414 | -460 | -484 |
| EBITDA | 50 | 45 | -63 | 129 | 219 | 229 | -78 | -16 | 135 | -176 | 357 | 128 | 83 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -49 | -62 |
| EBIT | 50 | 45 | -63 | 129 | 219 | 229 | -78 | -16 | 135 | -176 | 357 | 81 | 34 | 34 |
| Net financials | -41 | -48 | -40 | -25 | -15 | -11 | -1 | -6 | 1 | -5 | -5 | -2 | -19 | -11 |
| Profit before tax | 10 | -3 | -103 | 104 | 204 | 218 | -79 | -22 | 135 | -181 | 351 | 79 | 15 | 23 |
| Tax | 3 | -0 | -0 | 27 | 23 | 48 | -16 | -3 | 31 | -39 | 79 | 17 | 7 | 10 |
| Net profit | 7 | -3 | -103 | 77 | 182 | 169 | -63 | -19 | 104 | -142 | 273 | 62 | 8 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 886 | 791 | 812 | 774 | 915 | 932 | 962 | 1.253 | 1.005 | 1.259 | 1.474 | 1.446 | 1.441 |
| Equity | 28 | 25 | -79 | -2 | 180 | 349 | 286 | 267 | 371 | 229 | 502 | 565 | 573 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 22 | 0 | 465 |
| Short-term debt | 776 | 861 | 870 | 814 | 575 | 542 | 638 | 690 | 797 | 776 | 706 | 843 | 824 | 344 |
| Total debt | 776 | 861 | 870 | 814 | 575 | 542 | 638 | 690 | 846 | 776 | 706 | 864 | 824 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
PK Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Peter Kallermann | Audit | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |