| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | -155% |
| Net profit | DKK -87K | -85% |
| Total assets | DKK 367K | +45% |
| Equity | DKK 242K | +179% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -7 | -10 | -12 | -14 | -19 | -11 | -16 | -13 | -14 | 0 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | -7 | -10 | -12 | -14 | -19 | -11 | -16 | -13 | -14 | -21 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -8 | -7 | -10 | -12 | -14 | -19 | -11 | -16 | -13 | -14 | -21 | -54 |
| Net financials | -54 | -30 | -26 | -11 | -19 | -10 | -13 | -14 | -16 | -8 | -30 | -26 | -17 |
| Profit before tax | -55 | -38 | -33 | -22 | -31 | -23 | -32 | -25 | -32 | -22 | -43 | -47 | -71 |
| Tax | 5 | 0 | -2 | -2 | 32 | -0 | 0 | -0 | -0 | -3 | -9 | -0 | 16 |
| Net profit | -61 | -39 | -30 | -19 | -63 | -23 | -32 | -25 | -32 | -18 | -34 | -47 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 907 | 1.362 | 1.337 | 1.262 | 1.116 | 1.076 | 1.040 | 807 | 789 | 273 | 253 | 367 |
| Equity | 58 | 19 | -11 | -31 | -94 | -117 | -149 | -174 | -206 | -225 | -259 | -305 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 888 | 1.373 | 1.367 | 1.355 | 1.233 | 1.225 | 1.213 | 1.013 | 1.014 | 532 | 558 | 126 |
| Total debt | 881 | 888 | 1.373 | 1.367 | 1.355 | 1.233 | 1.225 | 1.213 | 1.013 | 1.014 | 532 | 558 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
JG Management | Management | 2007 | — | — |
MT Management | Management | 2016 | — | — |
KL Management | Management | 2005 | — | — |
JB Unofficial title | Unofficial title | 2026 | — | — |
MS Unofficial title | Unofficial title | 2024 | — | — |
NP Management | Management | 2006 | — | — |
NJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK INVESTERINGSFOND | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Jane Graugaard | Management | 0 companies |
| Michael Thatt | Management | 0 companies |
| Karsten Lorentsen | Management | 0 companies |
| Jan Bruun Jørgensen | Unofficial title | 0 companies |
| Mads Schou Pedersen | Unofficial title | 0 companies |
| Niels Peder Singel Christensen | Management | 0 companies |
| Niels Jørgen Pedersen | Management | 0 companies |
| Dorte Holm Ostersen | Board of Directors | 0 companies |
| Mikkel Abildtrup Pedersen | Chairman | 0 companies |
| Svend Erik Skovhus | Board of Directors | 0 companies |
| Carsten Skov-Aggerholm | Board of Directors | 0 companies |
| Mogens Sværke Johansen | Board of Directors | 0 companies |
| Erik Romvig Schou | Board of Directors | 0 companies |
| Thomas Ulrik | Board of Directors | 0 companies |
| Lisbeth Dalum Hansen | Board of Directors | 0 companies |
| Carsten Juul Carlsen | Board of Directors | 0 companies |
| Jørgen Najbjerg Poulsen | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Flemming Krusell Sørensen | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| John Palle Andersen | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Pernille Marie Kristensen | Board of Directors | 0 companies |
| Stig Holst Hartwig | Chairman | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Klaus Holgaard Rasmussen | Board of Directors | 0 companies |