| Revenue | DKK 260K | -27% |
| EBITDA | DKK 178K | -50% |
| Net profit | DKK 90K | -57% |
| Total assets | DKK 4M | -6% |
| Equity | DKK 3,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 358 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 374 | 374 | 374 | 372 | 374 | 374 | 374 | 374 | 374 | 374 | 374 | 358 | 178 |
| Depreciation & amort. | 109 | -109 | -109 | -109 | -109 | -109 | -109 | -109 | -109 | -109 | -109 | -109 | -111 | -91 |
| EBIT | 265 | 265 | 265 | 265 | 263 | 265 | 265 | 265 | 265 | 265 | 265 | 265 | 247 | 87 |
| Net financials | -55 | -55 | -30 | -9 | -3 | 13 | -13 | -10 | -16 | -13 | 2 | 6 | 18 | 29 |
| Profit before tax | 209 | 210 | 235 | 256 | 260 | 277 | 251 | 255 | 249 | 252 | 267 | 271 | 265 | 115 |
| Tax | 52 | -45 | 68 | 59 | 58 | 61 | 56 | 56 | 55 | 56 | 59 | 61 | 58 | 25 |
| Net profit | 157 | 255 | 166 | 197 | 202 | 216 | 196 | 198 | 194 | 196 | 208 | 210 | 207 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.237 | 5.130 | 5.036 | 4.954 | 4.864 | 4.787 | 4.680 | 4.574 | 4.463 | 4.349 | 4.208 | 4.205 | 4.260 | 3.993 |
| Equity | 3.021 | 3.021 | 3.022 | 3.218 | 3.224 | 3.239 | 3.218 | 3.222 | 3.217 | 3.220 | 3.232 | 3.235 | 3.232 | 3.122 |
| Long-term debt | 845 | 407 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 825 | 911 | 1.069 | 957 | 853 | 761 | 665 | 573 | 471 | 332 | 342 | 417 | 360 |
| Total debt | 1.514 | 1.487 | 1.364 | 1.069 | 957 | 853 | 761 | 665 | 573 | 471 | 332 | 342 | 417 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 2005 | — | — |
CN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC HOLDING ØLGOD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Haugaard Haahr | Founder | 0 companies |
| Christina Nissen | Management | 0 companies |