| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 290K | +94% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 3,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 175 | 12 | 171 | 189 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 12 | 171 | 189 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 12 | 171 | 189 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net financials | -28 | 179 | 16 | 189 | 179 | 567 | 235 | 170 | 152 | 425 | 90 | 74 | 154 | 297 |
| Profit before tax | -32 | 175 | 12 | 157 | 160 | 562 | 230 | 165 | 147 | 420 | 85 | 69 | 149 | 292 |
| Tax | -0 | -0 | -0 | -5 | -7 | -7 | -7 | -7 | -5 | -5 | -1 | -2 | -0 | 2 |
| Net profit | -32 | 175 | 12 | 161 | 168 | 569 | 237 | 172 | 152 | 425 | 87 | 71 | 150 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 276 | 190 | 5.932 | 5.403 | 5.650 | 5.058 | 5.194 | 4.821 | 4.913 | 4.486 | 4.483 | 4.169 | 4.267 |
| Equity | 94 | 170 | 126 | 2.434 | 2.501 | 2.970 | 3.102 | 3.166 | 3.207 | 3.522 | 3.495 | 3.449 | 3.477 | 3.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 7 | 7 | 3.498 | 2.901 | 2.680 | 1.956 | 2.028 | 1.613 | 1.391 | 991 | 1.034 | 692 | 635 |
| Total debt | 12 | 105 | 64 | 3.498 | 2.901 | 2.680 | 1.956 | 2.028 | 1.613 | 1.391 | 991 | 1.034 | 692 | 635 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|