| Revenue | DKK 2,5M | +13% |
| EBITDA | DKK 447K | +438% |
| Net profit | DKK 198K | +378% |
| Total assets | DKK 2,1M | +12% |
| Equity | DKK 395K | +101% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.319 | 3.033 | 2.432 | 2.199 | 2.290 | 2.561 | 2.234 | 1.989 | 1.838 | 2.075 | 1.933 | 1.671 | 2.193 | 2.478 |
| Staff expenses | -2.256 | -2.318 | -2.168 | -1.971 | -2.064 | -2.103 | -2.130 | -1.904 | -1.772 | -1.677 | -1.928 | -1.725 | -1.883 | -2.012 |
| EBITDA | 63 | 714 | 264 | 228 | 226 | 458 | 104 | 85 | 67 | 397 | 5 | -53 | 83 | 447 |
| Depreciation & amort. | 112 | -195 | -167 | -162 | -161 | -0 | -0 | -67 | -74 | -57 | -112 | -80 | -136 | -150 |
| EBIT | -49 | 519 | 97 | 66 | 65 | 458 | 104 | 18 | -8 | 340 | -107 | -133 | -53 | 296 |
| Net financials | -30 | -41 | -46 | -43 | -35 | -31 | -14 | -21 | -25 | -24 | -40 | -38 | -37 | -42 |
| Profit before tax | -78 | 478 | 52 | 23 | 30 | 427 | 89 | -3 | -32 | 316 | -147 | -171 | -90 | 255 |
| Tax | -22 | 118 | 19 | 16 | 23 | 47 | 23 | 0 | -6 | 71 | -30 | -36 | -19 | 56 |
| Net profit | -56 | 360 | 33 | 7 | 6 | 380 | 66 | -3 | -26 | 245 | -117 | -135 | -71 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.212 | 3.041 | 2.948 | 2.899 | 2.782 | 2.576 | 1.669 | 2.241 | 2.078 | 2.452 | 1.895 | 2.219 | 1.844 | 2.065 |
| Equity | 196 | 256 | 251 | 257 | 264 | 644 | 320 | 252 | 226 | 471 | 254 | 268 | 197 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.016 | 2.486 | 2.660 | 2.642 | 2.518 | 1.932 | 1.349 | 1.971 | 1.825 | 1.948 | 1.601 | 1.932 | 1.644 | 1.661 |
| Total debt | 2.016 | 2.786 | 2.698 | 2.642 | 2.518 | 1.932 | 1.349 | 1.971 | 1.825 | 1.948 | 1.601 | 1.932 | 1.644 | 1.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 2005 | — | — |
CN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC HOLDING ØLGOD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Haugaard Haahr | Founder | 0 companies |
| Christina Nissen | Management | 0 companies |