| Revenue | DKK 20,1M | +70% |
| EBITDA | DKK 229K | -82% |
| Net profit | DKK 73K | -92% |
| Total assets | DKK 7,2M | -18% |
| Equity | DKK 899K | -60% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.546 | 4.466 | 976 | 11.781 | 20.057 |
| Staff expenses | -3.635 | -3.504 | -580 | -10.529 | -19.828 |
| EBITDA | -89 | 962 | 397 | 1.252 | 229 |
| Depreciation & amort. | -113 | -397 | -0 | -0 | -0 |
| EBIT | -202 | 565 | 397 | 1.252 | 229 |
| Net financials | -23 | -55 | -4 | -13 | 0 |
| Profit before tax | -225 | 510 | 393 | 1.240 | 229 |
| Tax | -41 | 119 | 96 | 380 | 156 |
| Net profit | -184 | 390 | 297 | 860 | 73 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.899 | 3.119 | 7.129 | 8.742 | 7.160 |
| Equity | 1.262 | 1.652 | 1.274 | 2.230 | 899 |
| Long-term debt | 0 | 178 | 0 | 0 | 0 |
| Short-term debt | 2.637 | 1.289 | 5.855 | 6.512 | 6.261 |
| Total debt | 2.637 | 1.467 | 5.855 | 6.512 | 6.261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
CB Management | Management | 2005 – 2022 |
KD Management | Management | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vernon Electra Nielsen | Chief Executive Officer | 0 companies |
| Christian Bonderup | Management | 0 companies |
| Kim Dørfler Jahnke | Management | 0 companies |
| Søren Nøddekær | Board of Directors | 0 companies |
| Ferhat Özden | Chairman | 0 companies |