| Revenue | DKK 8,6M | +51% |
| EBITDA | DKK 4,2M | +218% |
| Net profit | DKK 3,1M | +258% |
| Total assets | DKK 32,2M | -2% |
| Equity | DKK 17,6M | -10% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.839 | 5.910 | 7.899 | 8.265 | 7.346 | 8.025 | 6.353 | 3.962 | 7.988 | 7.065 | 5.649 | 7.849 | 5.705 | 8.632 |
| Staff expenses | -0 | -0 | -4.483 | -5.107 | -6.937 | -6.583 | -6.817 | -6.684 | -8.611 | -9.346 | -8.548 | -8.656 | -7.401 | -7.749 |
| EBITDA | 3.018 | 2.827 | 3.018 | 4.062 | 3.995 | 4.506 | 2.264 | 548 | 3.771 | 2.925 | 1.146 | 3.332 | 1.314 | 4.174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.018 | 2.827 | 3.018 | 4.062 | 3.995 | 4.506 | 2.264 | 548 | 3.771 | 2.925 | 1.146 | 3.332 | 1.314 | 4.174 |
| Net financials | -573 | -418 | -146 | -41 | -46 | -140 | -116 | -46 | -171 | -187 | -141 | -158 | -219 | -260 |
| Profit before tax | 2.445 | 3.510 | 4.812 | 5.269 | 3.949 | 4.365 | 2.148 | 502 | 3.601 | 2.738 | 1.005 | 3.174 | 1.095 | 3.914 |
| Tax | 611 | -0 | -0 | -0 | 882 | 968 | 480 | 115 | 794 | 605 | 223 | 693 | 241 | 863 |
| Net profit | 1.834 | 2.650 | 3.629 | 4.021 | 3.066 | 3.397 | 1.668 | 387 | 2.806 | 2.133 | 782 | 2.481 | 853 | 3.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.467 | 17.709 | 18.623 | 21.195 | 26.452 | 26.472 | 26.304 | 24.542 | 30.953 | 28.804 | 29.048 | 32.953 | 32.756 | 32.166 |
| Equity | 5.994 | 8.542 | 11.871 | 15.492 | 16.559 | 18.956 | 17.624 | 17.011 | 18.818 | 19.450 | 18.733 | 20.214 | 19.567 | 17.618 |
| Long-term debt | 4.000 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 322 | 246 | 0 | 0 | 1.119 | 915 |
| Short-term debt | 11.018 | 8.912 | 6.463 | 5.302 | 9.336 | 6.878 | 8.087 | 7.298 | 11.531 | 8.727 | 9.748 | 11.833 | 10.945 | 12.632 |
| Total debt | 15.018 | 8.912 | 6.463 | 5.302 | 9.336 | 6.878 | 8.087 | 7.475 | 11.853 | 8.973 | 9.748 | 11.833 | 12.064 | 13.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EE Founder | Founder | 2005 | — | — |
FW Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEWERS A/S | Company | 66.7% | 66.7% | 2006 |
FW HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Ehrbahn Wewer | Chief Executive Officer | 0 companies |
| Eivind Engberg | Founder | 0 companies |
| Flemming Wilhelm Wewer | Management | 0 companies |
| Ole Wang Larsen | Board of Directors | 0 companies |
| Rasmus Ove Bisgaard | Board of Directors | 0 companies |
| Peter Wilhelm Wewer | Chairman | 0 companies |
| Thomas Flygstrup Bluhme | Board of Directors | 0 companies |