| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK 164K | +43% |
| Total assets | DKK 1,1M | +22% |
| Equity | DKK 774K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | 109 | 101 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 101 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 101 | -2 | -2 | -2 | -2 |
| Net financials | 0 | 40 | 40 | 47 | -1 | 31 | -40 | -17 | -27 | 120 | 104 | 148 | 212 |
| Profit before tax | 40 | 40 | 40 | 47 | -1 | 31 | -40 | 92 | 74 | 118 | 102 | 146 | 210 |
| Tax | -0 | -0 | -0 | 6 | -0 | 7 | -0 | 11 | 16 | 26 | 22 | 31 | 46 |
| Net profit | 40 | 40 | 40 | 42 | -1 | 24 | -40 | 81 | 58 | 92 | 80 | 115 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 90 | 125 | 172 | 166 | 1.764 | 1.764 | 2.050 | 2.408 | 656 | 743 | 869 | 1.055 |
| Equity | 45 | 85 | 125 | 167 | 166 | 190 | 150 | 230 | 288 | 415 | 495 | 610 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.526 | 1.481 | 1.391 | 1.345 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 0 | 5 | 0 | 48 | 133 | 429 | 775 | 240 | 248 | 259 | 282 |
| Total debt | 0 | 5 | 0 | 5 | 0 | 1.574 | 1.614 | 1.820 | 2.120 | 240 | 248 | 259 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Founder | Founder | 2005 | — | — |
JF Founder | Founder | 2005 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Emil Madsen | Founder | 0 companies |
| John Filt Bengtson | Founder | 0 companies |
| Revisionskontoret ApS v/statsaut. revisor Preben Busk Madhiesen | Audit | 0 companies |