| Revenue | DKK 1M | +0% |
| EBITDA | DKK 356K | -8% |
| Net profit | DKK 415K | +25% |
| Total assets | DKK 9M | -2% |
| Equity | DKK 8,4M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 901 | 1.190 | 1.157 | 1.008 | 1.009 |
| Staff expenses | -535 | -597 | -609 | -618 | -653 |
| EBITDA | 579 | 1.884 | 549 | 389 | 356 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -3 |
| EBIT | 572 | 1.877 | 542 | 382 | 353 |
| Net financials | -7 | -10 | -18 | -50 | -33 |
| Profit before tax | 565 | 1.867 | 523 | 332 | 320 |
| Tax | -0 | -0 | -0 | -0 | -96 |
| Net profit | 565 | 1.867 | 523 | 332 | 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.427 | 8.906 | 9.142 | 9.197 | 9.033 |
| Equity | 4.817 | 6.683 | 7.207 | 7.539 | 8.404 |
| Long-term debt | 1.774 | 1.396 | 1.026 | 699 | 0 |
| Short-term debt | 836 | 827 | 909 | 960 | 629 |
| Total debt | 2.610 | 2.222 | 1.935 | 1.659 | 629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2018 |
| Former (2) | ||
CD Management | Management | 2006 – 2009 |
PS Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dahl | Management | 0 companies |
| Merete Schlüter | Management | 0 companies |
| Peer Slipsager | Management | 0 companies |
| Laura Higham Schlüter | Board of Directors | 0 companies |
| Nikolaj Higham Schlüter | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Tom Emmerick Nielsen | Board of Directors | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |