| Revenue | DKK 113K | +6% |
| EBITDA | DKK 113K | +6% |
| Net profit | DKK 36K | -67% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -6 | -6 | 53 | 124 | 90 | 65 | 132 | 116 | -7 | 91 | 106 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -7 | -6 | 53 | 124 | 90 | 65 | 132 | 109 | -13 | 91 | 106 | 113 |
| Depreciation & amort. | 10 | -12 | -0 | -0 | -13 | -17 | -18 | -20 | -20 | -17 | -17 | -17 | -17 | -17 |
| EBIT | -14 | -15 | -7 | -6 | 40 | 107 | 72 | 45 | 112 | 93 | -30 | 74 | 89 | 96 |
| Net financials | 49 | 57 | 58 | 54 | -19 | -4 | 110 | 77 | 79 | 296 | -89 | 194 | 19 | -43 |
| Profit before tax | 34 | 42 | 51 | 47 | 21 | 103 | 182 | 122 | 191 | 389 | -119 | 268 | 109 | 53 |
| Tax | -0 | -0 | -0 | -0 | -4 | 10 | 2 | -5 | 12 | 13 | -15 | 6 | 0 | 17 |
| Net profit | 34 | 42 | 51 | 47 | 25 | 93 | 180 | 127 | 178 | 376 | -104 | 262 | 108 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 369 | 420 | 466 | 2.428 | 2.561 | 4.130 | 4.269 | 4.402 | 3.942 | 3.598 | 3.752 | 3.319 | 3.255 |
| Equity | 321 | 363 | 414 | 461 | 543 | 833 | 1.988 | 2.115 | 2.239 | 2.165 | 1.866 | 2.069 | 2.116 | 2.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.369 | 1.337 | 1.303 | 1.283 | 1.241 | 1.197 | 1.153 | 1.109 | 1.063 | 1.017 |
| Short-term debt | 22 | 6 | 6 | 5 | 449 | 325 | 775 | 811 | 867 | 525 | 539 | 528 | 93 | 110 |
| Total debt | 22 | 6 | 6 | 5 | 1.818 | 1.661 | 2.078 | 2.094 | 2.108 | 1.723 | 1.692 | 1.637 | 1.157 | 1.127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|