| Revenue | — | — |
| EBITDA | DKK -40K | -1935% |
| Net profit | DKK -66K | -1210% |
| Total assets | DKK 855K | -7% |
| Equity | DKK 848K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -6 | -6 | -6 | -9 | -7 | -7 | -6 | -36 | -8 | -9 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -6 | -6 | -6 | -9 | -7 | -7 | -6 | -36 | -8 | -9 | 2 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -6 | -6 | -6 | -9 | -7 | -7 | -6 | -36 | -8 | -9 | 2 | -40 |
| Net financials | -270 | 43 | 195 | -5 | 372 | 221 | 63 | -108 | 75 | 46 | 81 | 455 | 15 | -26 |
| Profit before tax | -279 | 36 | 188 | -12 | 366 | 212 | 57 | -115 | 69 | 9 | 73 | 446 | 6 | -66 |
| Tax | -0 | -0 | -0 | -0 | -16 | -2 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -279 | 36 | 188 | -12 | 382 | 214 | 57 | -115 | 68 | 9 | 73 | 446 | 6 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 299 | 428 | 383 | 862 | 1.076 | 1.097 | 994 | 594 | 649 | 656 | 1.066 | 920 | 855 |
| Equity | -117 | -82 | 107 | 95 | 478 | 551 | 608 | 494 | 562 | 571 | 644 | 1.030 | 914 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 381 | 322 | 288 | 384 | 525 | 489 | 500 | 32 | 79 | 13 | 36 | 6 | 6 |
| Total debt | 373 | 381 | 322 | 288 | 384 | 525 | 489 | 500 | 32 | 79 | 13 | 36 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|