| Revenue | DKK -22K | +40% |
| EBITDA | DKK -22K | -40% |
| Net profit | DKK 194K | +377% |
| Total assets | DKK 1,8M | -38% |
| Equity | DKK 350K | +125% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -22 | -26 | -12 | -9 | -6 | -97 | -150 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -18 | -5 | 1 | -22 | -26 | -12 | -9 | -6 | -97 | -150 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -18 | -5 | 1 | -22 | -26 | -12 | -9 | -6 | -97 | -150 | -16 | -22 |
| Net financials | -12 | 1 | 238 | -13 | 188 | 2 | -10 | -0 | -0 | -2 | -128 | -54 | 216 |
| Profit before tax | -16 | -17 | 233 | -12 | 166 | -24 | -22 | -9 | -7 | -99 | -278 | -70 | 194 |
| Tax | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -17 | 233 | -15 | 166 | -24 | -22 | -9 | -7 | -99 | -278 | -70 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.963 | 3.967 | 1.879 | 1.979 | 2.100 | 2.067 | 2.043 | 2.041 | 2.040 | 3.298 | 2.122 | 2.834 | 1.757 |
| Equity | 297 | 280 | 513 | 498 | 664 | 640 | 618 | 609 | 602 | 503 | 225 | 155 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.666 | 3.687 | 1.366 | 1.481 | 1.436 | 1.426 | 1.425 | 1.432 | 1.438 | 2.794 | 1.896 | 2.679 | 1.407 |
| Total debt | 3.666 | 3.687 | 1.366 | 1.481 | 1.436 | 1.426 | 1.425 | 1.432 | 1.438 | 2.794 | 1.896 | 2.679 | 1.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|