| Revenue | DKK 735K | — |
| EBITDA | DKK -24K | -109% |
| Net profit | DKK 1,4M | +52% |
| Total assets | DKK 9,8M | +18% |
| Equity | DKK 8,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 8 | -1 | 224 | 329 | 1.735 | 1.457 | — | — | — | — | — | 735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | 8 | -1 | 224 | 329 | 1.735 | 1.457 | 189 | 960 | 914 | 227 | 257 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 8 | -1 | 224 | 329 | 1.735 | 1.457 | 189 | 960 | 914 | 227 | 257 | -24 |
| Net financials | 30 | 22 | 12 | 3 | 226 | 332 | 1.720 | 1.472 | 178 | 1.002 | 404 | 650 | 1.158 | 1.660 |
| Profit before tax | 29 | 21 | 10 | 1 | 224 | 330 | 1.719 | 1.471 | 171 | 991 | 385 | 629 | 1.139 | 1.636 |
| Tax | 6 | 0 | 0 | -1 | -0 | -0 | -0 | 3 | -11 | 4 | -122 | 84 | 190 | 193 |
| Net profit | 23 | 21 | 10 | 2 | 224 | 330 | 1.719 | 1.468 | 182 | 987 | 506 | 545 | 949 | 1.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.194 | 1.213 | 1.223 | 1.227 | 1.520 | 2.221 | 4.360 | 4.866 | 4.934 | 5.999 | 6.411 | 6.715 | 8.358 | 9.843 |
| Equity | 1.193 | 1.213 | 1.223 | 1.225 | 1.449 | 1.779 | 3.446 | 4.862 | 4.772 | 5.703 | 6.153 | 6.641 | 7.531 | 8.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 240 | 340 |
| Short-term debt | 1 | 0 | 0 | 2 | 71 | 442 | 913 | 4 | 162 | 295 | 258 | 15 | 586 | 590 |
| Total debt | 1 | 0 | 0 | 2 | 71 | 442 | 913 | 4 | 162 | 295 | 258 | 74 | 827 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Nielsen | Audit | 0 companies |