| Revenue | DKK 63K | +0% |
| EBITDA | DKK 63K | +0% |
| Net profit | DKK 46K | +2% |
| Total assets | DKK 35K | +20% |
| Equity | DKK -331K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 54 | 89 | 62 | 63 | 66 | 65 | 65 | 65 | 65 | 65 | 63 | 64 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 54 | 89 | 62 | 63 | 66 | 65 | 65 | 65 | 65 | 65 | 63 | 64 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 54 | 89 | 62 | 63 | 66 | 65 | 65 | 65 | 65 | 65 | 63 | 64 | 63 |
| Net financials | 120 | -6 | 89 | 193 | -647 | -22 | -19 | -17 | -14 | -11 | -9 | -7 | -5 | -4 |
| Profit before tax | 159 | 48 | 178 | 256 | -584 | 44 | 46 | 48 | 51 | 54 | 55 | 56 | 59 | 59 |
| Tax | 1 | -0 | 4 | 3 | 6 | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 13 |
| Net profit | 159 | 48 | 174 | 252 | -590 | 34 | 36 | 38 | 39 | 42 | 43 | 44 | 45 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 237 | 375 | 616 | 8 | 8 | 8 | 8 | 8 | 8 | 15 | 17 | 29 | 35 |
| Equity | -582 | -534 | -359 | -107 | -697 | -663 | -627 | -589 | -550 | -509 | -466 | -422 | -377 | -331 |
| Long-term debt | 593 | 560 | 521 | 479 | 415 | 368 | 299 | 267 | 260 | 206 | 166 | 119 | 88 | 46 |
| Short-term debt | 197 | 211 | 213 | 245 | 290 | 302 | 336 | 330 | 298 | 311 | 315 | 320 | 318 | 319 |
| Total debt | 790 | 771 | 734 | 723 | 705 | 671 | 635 | 597 | 558 | 516 | 481 | 439 | 406 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |