| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -723K | -118% |
| Total assets | DKK 2,2M | -30% |
| Equity | DKK 1,2M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -8 | -12 | -8 | -8 | -11 | -18 | -10 | -11 | -21 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 11 | -8 | -12 | -8 | -8 | -11 | -18 | -10 | -11 | -21 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 11 | -8 | -12 | -8 | -8 | -11 | -18 | -10 | -11 | -21 | -10 | -10 |
| Net financials | -746 | 1.728 | 40 | -945 | 278 | 222 | 263 | 313 | 101 | 292 | 79 | -335 | -725 |
| Profit before tax | -754 | 1.739 | 32 | -957 | 271 | 214 | 252 | 295 | 91 | 281 | 58 | -345 | -735 |
| Tax | 3 | 7 | -1 | -0 | -7 | -5 | -23 | 14 | -36 | -7 | -36 | -13 | -12 |
| Net profit | -757 | 1.732 | 33 | -957 | 277 | 219 | 275 | 282 | 128 | 288 | 93 | -331 | -723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 2.738 | 2.471 | 1.495 | 1.846 | 2.394 | 2.715 | 2.954 | 3.006 | 3.326 | 3.455 | 3.161 | 2.198 |
| Equity | — | 1.574 | 1.607 | 650 | 927 | 1.411 | 1.685 | 1.967 | 2.095 | 2.383 | 2.476 | 2.027 | 1.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 0 | 0 |
| Short-term debt | 655 | 1.164 | 864 | 845 | 919 | 983 | 1.030 | 987 | 912 | 943 | 627 | 1.133 | 955 |
| Total debt | 655 | 1.164 | 864 | 845 | 919 | 983 | 1.030 | 987 | 912 | 943 | 978 | 1.133 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Johansen | Audit | 0 companies |