| Revenue | DKK 6,2M | +5% |
| EBITDA | DKK 839K | -25% |
| Net profit | DKK 1K | -99% |
| Total assets | DKK 11,3M | -2% |
| Equity | DKK 1,9M | +0% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.157 | 9.386 | 3.455 | 3.560 | 3.874 | 3.634 | 3.904 | 3.994 | 3.754 | 5.468 | 5.953 | 5.856 | 6.163 |
| Staff expenses | -13.604 | -7.085 | -3.013 | -2.880 | -2.880 | -2.849 | -2.902 | -3.188 | -3.151 | -4.503 | -4.829 | -4.738 | -5.324 |
| EBITDA | -555 | 2.281 | 194 | 680 | 949 | 785 | 1.002 | 806 | 603 | 965 | 1.124 | 1.117 | 839 |
| Depreciation & amort. | -0 | -0 | -0 | -231 | -379 | -408 | -705 | -538 | -484 | -441 | -562 | -513 | -354 |
| EBIT | -555 | 2.281 | 194 | 449 | 570 | 377 | 297 | 268 | 119 | 524 | 563 | 604 | 485 |
| Net financials | -145 | -209 | -262 | -223 | -180 | -231 | -232 | -210 | -237 | -346 | -516 | -476 | -481 |
| Profit before tax | -700 | 2.072 | -68 | 226 | 390 | 146 | 65 | 58 | -118 | 178 | 47 | 129 | 4 |
| Tax | 18 | 331 | -16 | 44 | 88 | 38 | 7 | 24 | -25 | 39 | 10 | 33 | 3 |
| Net profit | -717 | 1.741 | -52 | 182 | 302 | 108 | 58 | 34 | -93 | 139 | 37 | 95 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.639 | 3.295 | 7.565 | 7.278 | 7.798 | 9.737 | 9.781 | 9.765 | 10.708 | 10.507 | 11.724 | 11.515 | 11.295 |
| Equity | — | 1.723 | 1.021 | 1.203 | 1.505 | 1.613 | 1.672 | 1.706 | 1.612 | 1.751 | 1.788 | 1.883 | 1.885 |
| Long-term debt | 247 | 1.522 | 8.764 | 6.536 | 6.534 | 9.467 | 9.292 | 8.768 | 8.330 | 4.085 | 6.475 | 6.125 | 5.503 |
| Short-term debt | 6.706 | 2.177 | 2.088 | 2.553 | 2.819 | 3.166 | 3.150 | 3.405 | 4.672 | 4.578 | 3.391 | 3.468 | 3.882 |
| Total debt | 6.953 | 3.698 | 6.544 | 6.075 | 9.353 | 12.633 | 12.443 | 12.173 | 13.002 | 8.663 | 9.865 | 9.593 | 9.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2005 | — | — |
TJ Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RETAIL SYD HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stecher | Management | 0 companies |
| Torben Johansen | Audit | 0 companies |
| Dorte Merete Stecher | Chairman | 0 companies |
| Kasper Kjærulff Bøgedal | Board of Directors | 0 companies |
| Palle Hemmingsen | Board of Directors | 0 companies |
| Britt Lene Stecher | Chairman | 0 companies |
| Allan Christensen | Chairman | 0 companies |