| Revenue | DKK 564K | +26% |
| EBITDA | DKK 187K | +360% |
| Net profit | DKK 155K | +370% |
| Total assets | DKK 772K | -28% |
| Equity | DKK 569K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 239 | 342 | 305 | 759 | 593 | 621 | -191 | 149 | 308 | 665 | 447 | 564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -635 | -519 | -377 |
| EBITDA | 2 | 182 | 266 | 168 | 620 | 403 | 4 | -191 | 149 | 81 | 30 | -72 | 187 |
| Depreciation & amort. | -33 | -159 | -209 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 23 | 57 | 77 | 620 | 403 | 4 | -191 | 149 | 81 | 30 | -72 | 187 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -0 | -3 | -3 | -3 | -5 | 1 | 0 | 13 |
| Profit before tax | -31 | 23 | 57 | 77 | 620 | 403 | 1 | -194 | 146 | 76 | 31 | -72 | 201 |
| Tax | -0 | -0 | 15 | 22 | 140 | 93 | 0 | -0 | -0 | 22 | 8 | -14 | 45 |
| Net profit | -31 | 23 | 42 | 55 | 480 | 310 | 1 | -194 | 146 | 54 | 24 | -58 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 337 | 210 | 301 | 896 | 1.179 | 1.155 | 953 | 1.008 | 1.112 | 1.108 | 1.075 | 772 |
| Equity | 133 | 155 | 197 | 252 | 732 | 1.040 | 1.041 | 847 | 993 | 1.047 | 1.071 | 1.013 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 182 | 14 | 48 | 165 | 139 | 114 | 106 | 15 | 64 | 38 | 62 | 203 |
| Total debt | 334 | 182 | 14 | 48 | 165 | 139 | 114 | 106 | 15 | 64 | 38 | 62 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2018 | — | — |
HA Founder | Founder | 2005 | — | — |
EM Management | Management | 2018 | — | — |
CK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KÄFER HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Einar MH Holding ApS | Company | 50.0% | 50.0% | 2024 |
APOLLO MUSIC ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Käfer | Management | 0 companies |
| Henrik Axel Demant Marstrand | Founder | 0 companies |
| Einar Marsteen Helde | Management | 0 companies |
| Claus Kaiser Evald Andersen | Founder | 0 companies |