| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 858K | +1132% |
| Total assets | DKK 8,4M | +13% |
| Equity | DKK 8,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -11 | -7 | — | -4 | -9 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -11 | -7 | -7 | -4 | -9 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -11 | -7 | -7 | -4 | -9 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -7 |
| Net financials | 387 | 243 | 170 | 486 | 897 | 1.291 | 1.103 | 450 | 358 | 611 | -288 | 298 | 75 | 864 |
| Profit before tax | 384 | 232 | 163 | 479 | 893 | 1.282 | 1.097 | 443 | 351 | 603 | -295 | 292 | 68 | 857 |
| Tax | 7 | 6 | 7 | 8 | 22 | 12 | 15 | 11 | 11 | -3 | -2 | -1 | -1 | -2 |
| Net profit | 378 | 226 | 156 | 471 | 871 | 1.270 | 1.082 | 432 | 339 | 606 | -292 | 293 | 70 | 858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.854 | 2.742 | 2.935 | 3.345 | 4.509 | 5.874 | 6.892 | 6.992 | 7.229 | 7.629 | 7.156 | 7.392 | 7.404 | 8.357 |
| Equity | 2.528 | 2.700 | 2.856 | 3.327 | 4.198 | 5.418 | 6.448 | 6.828 | 7.113 | 7.476 | 7.127 | 7.363 | 7.374 | 8.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 326 | 42 | 80 | 18 | 310 | 456 | 444 | 164 | 116 | 152 | 29 | 20 | 30 | 185 |
| Total debt | 326 | 42 | 80 | 18 | 310 | 456 | 444 | 164 | 116 | 152 | 29 | 28 | 30 | 185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Max Lundgaard Jepsen | Chairman | 0 companies |