| Revenue | — | — |
| EBITDA | DKK -22K | -9% |
| Net profit | DKK 112K | +214% |
| Total assets | DKK 517K | +34% |
| Equity | DKK 104K | +1424% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -14 | -11 | -14 | -14 | -26 | -101 | -35 | -34 | -29 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -14 | -11 | -14 | -14 | -26 | -101 | -35 | -34 | -29 | -20 | -22 |
| Net financials | 426 | 372 | -439 | -726 | -402 | 252 | 3.647 | -1.272 | -1.927 | -373 | -394 | -77 | 134 |
| Profit before tax | 416 | 354 | -454 | -737 | -396 | 246 | 3.622 | -1.374 | -1.963 | -407 | -424 | -98 | 112 |
| Tax | 17 | 7 | 4 | 8 | 10 | 4 | -11 | -25 | -8 | -8 | 99 | -0 | -0 |
| Net profit | 399 | 347 | -457 | -744 | -406 | 242 | 3.632 | -1.349 | -1.954 | -399 | -523 | -98 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.153 | 2.499 | 1.809 | 952 | 912 | 2.065 | 4.505 | 3.768 | 1.837 | 1.059 | 495 | 386 | 517 |
| Equity | 2.143 | 2.489 | 1.799 | 942 | 902 | 1.939 | 4.456 | 3.720 | 1.543 | 613 | 90 | -8 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 126 | 50 | 48 | 294 | 446 | 405 | 394 | 413 |
| Total debt | 10 | 10 | 10 | 10 | 10 | 126 | 50 | 48 | 294 | 446 | 405 | 394 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|