| Revenue | DKK -10K | -13% |
| EBITDA | DKK -312K | -87% |
| Net profit | DKK 15,4M | -1% |
| Total assets | DKK 74,3M | +24% |
| Equity | DKK 71,7M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -10 | -12 | -16 | -15 | -14 | -14 | -28 | -11 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -180 |
| EBITDA | -7 | -7 | -8 | -10 | -12 | -16 | -15 | -14 | -14 | -28 | -11 | -167 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -10 | -12 | -16 | -15 | -14 | -14 | -28 | -11 | -167 | -312 |
| Net financials | 840 | 1.231 | 864 | 987 | 870 | 1.328 | 1.622 | 2.348 | 4.116 | 7.683 | 14.025 | 15.736 | 15.787 |
| Profit before tax | 833 | 1.224 | 856 | 977 | 858 | 1.312 | 1.607 | 2.334 | 4.102 | 7.655 | 14.014 | 15.569 | 15.476 |
| Tax | 27 | 30 | 29 | 27 | 21 | 38 | 17 | 17 | 29 | 14 | 4 | 85 | 95 |
| Net profit | 806 | 1.194 | 828 | 949 | 837 | 1.274 | 1.590 | 2.317 | 4.073 | 7.641 | 14.010 | 15.484 | 15.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.061 | 4.294 | 5.116 | 5.710 | 7.641 | 8.744 | 14.901 | 17.536 | 23.329 | 30.750 | 44.031 | 59.765 | 74.349 |
| Equity | — | 3.930 | 4.709 | 5.558 | 7.536 | 8.709 | 14.861 | 17.523 | 23.186 | 29.884 | 42.814 | 57.985 | 71.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 364 | 408 | 152 | 106 | 34 | 40 | 13 | 143 | 866 | 1.217 | 1.780 | 2.655 |
| Total debt | 277 | 364 | 408 | 152 | 106 | 34 | 40 | 13 | 143 | 866 | 1.217 | 1.780 | 2.655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|