| Revenue | DKK -7K | -16% |
| EBITDA | DKK 1K | +114% |
| Net profit | DKK 36K | -9% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | — | 73 | -6 | -6 | -6 | -7 | -8 | -15 | -15 | -31 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -16 | -11 | 62 | -6 | -6 | -6 | -7 | -8 | -15 | -15 | -31 | -9 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -16 | -11 | 62 | -6 | -6 | -6 | -7 | -8 | -15 | -15 | -31 | -9 | 1 |
| Net financials | -4 | 35 | 75 | 73 | 72 | 73 | -51 | -117 | 630 | 0 | 0 | 138 | 49 | 35 |
| Profit before tax | 1 | 19 | 65 | 61 | 66 | 67 | -57 | -125 | 622 | -15 | -15 | 107 | 40 | 36 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 1 | 19 | 65 | 61 | 66 | 67 | -57 | -125 | 622 | -15 | -15 | 107 | 40 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 967 | 985 | 947 | 1.009 | 1.069 | 1.136 | 1.078 | 954 | 1.576 | 1.651 | 1.636 | 1.653 | 1.693 | 1.723 |
| Equity | 852 | 871 | 936 | 997 | 1.062 | 1.130 | 1.072 | 948 | 1.570 | 1.555 | 1.540 | 1.647 | 1.687 | 1.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 228 | 12 | 12 | 6 | 6 | 6 | 6 | 6 | 96 | 96 | 6 | 6 | 0 |
| Total debt | 115 | 228 | 12 | 12 | 6 | 6 | 6 | 6 | 6 | 96 | 96 | 6 | 6 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søs Fejerskov-Quist | Founder | 0 companies |