| Revenue | DKK -17K | +9% |
| EBITDA | DKK -17K | -9% |
| Net profit | DKK -18K | -121% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | — | 73 | 73 | 73 | 73 | 73 | — | — | — | — | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -25 | -12 | 62 | 65 | 64 | 64 | 62 | -10 | -12 | -11 | -16 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -25 | -12 | 62 | 65 | 64 | 64 | 62 | -10 | -12 | -11 | -16 | -15 | -17 |
| Net financials | 23 | 37 | 109 | 76 | 89 | 94 | 55 | 46 | 405 | 75 | -47 | 80 | 101 | -1 |
| Profit before tax | 13 | 12 | 97 | 64 | 81 | 85 | 46 | 35 | 395 | 63 | -58 | 64 | 85 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 14 | 12 | 97 | 64 | 81 | 85 | 46 | 34 | 395 | 63 | -58 | 64 | 85 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 1.009 | 855 | 919 | 1.083 | 1.081 | 1.126 | 1.160 | 1.555 | 1.619 | 1.560 | 1.625 | 1.631 | 1.540 |
| Equity | 734 | 745 | 842 | 906 | 987 | 1.072 | 1.118 | 1.152 | 1.547 | 1.610 | 1.552 | 1.615 | 1.621 | 1.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 527 | 13 | 13 | 95 | 9 | 8 | 8 | 8 | 9 | 8 | 10 | 10 | 17 |
| Total debt | 14 | 527 | 13 | 13 | 95 | 9 | 8 | 8 | 8 | 9 | 8 | 10 | 10 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|