| Revenue | DKK -12K | -8% |
| EBITDA | DKK -284K | -65% |
| Net profit | DKK 15M | +0% |
| Total assets | DKK 71,6M | +23% |
| Equity | DKK 70,7M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -4 | -3 | -4 | -4 | -4 | -4 | -10 | -13 | -13 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -164 | -163 | -150 | -148 | -148 | -149 |
| EBITDA | -8 | -5 | -4 | -3 | -4 | -4 | -4 | -168 | -173 | -163 | -161 | -172 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -4 | -3 | -4 | -4 | -4 | -168 | -173 | -163 | -161 | -172 | -284 |
| Net financials | 804 | 1.236 | 934 | 1.423 | 908 | 1.281 | 1.522 | 2.238 | 4.125 | 7.794 | 13.722 | 15.205 | 15.297 |
| Profit before tax | 796 | 1.230 | 929 | 1.420 | 904 | 1.277 | 1.519 | 2.070 | 3.952 | 7.631 | 13.561 | 15.033 | 15.013 |
| Tax | 26 | 31 | 45 | 129 | 32 | 31 | -2 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 769 | 1.199 | 884 | 1.291 | 872 | 1.247 | 1.521 | 2.067 | 3.952 | 7.631 | 13.561 | 15.033 | 15.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.074 | 4.157 | 4.888 | 5.923 | 7.755 | 8.942 | 14.828 | 17.382 | 23.030 | 30.632 | 43.159 | 58.205 | 71.616 |
| Equity | 2.612 | 3.715 | 4.502 | 5.693 | 7.704 | 8.747 | 14.824 | 17.229 | 22.760 | 30.148 | 42.629 | 57.349 | 70.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 442 | 386 | 229 | 51 | 195 | 4 | 153 | 270 | 484 | 530 | 856 | 925 |
| Total debt | 461 | 442 | 386 | 229 | 51 | 195 | 4 | 153 | 270 | 484 | 530 | 856 | 925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|