| Revenue | DKK -45K | -84% |
| EBITDA | DKK -666K | -16% |
| Net profit | DKK 17,5M | -1% |
| Total assets | DKK 104,2M | +22% |
| Equity | DKK 91,9M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -17 | -24 | -19 | -15 | -98 | 516 | -116 | 81 | -119 | -65 | -287 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -138 | -152 | -225 | -210 | -272 | -287 | -621 |
| EBITDA | -21 | -17 | -24 | -19 | -15 | -98 | 272 | -268 | -145 | -625 | -336 | -575 | -666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -41 | -36 | -0 | -0 | -0 |
| EBIT | -21 | -17 | -24 | -19 | -15 | -98 | 272 | -278 | -185 | -661 | -336 | -575 | -666 |
| Net financials | 839 | 1.543 | 1.223 | 2.983 | 854 | 1.883 | 1.318 | 3.672 | 4.885 | 9.780 | 15.259 | 18.281 | 18.024 |
| Profit before tax | 818 | 1.525 | 1.200 | 2.963 | 839 | 1.785 | 1.590 | 3.393 | 4.699 | 9.119 | 14.923 | 17.707 | 17.358 |
| Tax | -45 | -42 | -92 | 1 | 63 | 48 | -163 | 94 | -63 | 113 | -154 | 56 | -149 |
| Net profit | 863 | 1.567 | 1.292 | 2.963 | 776 | 1.737 | 1.754 | 3.299 | 4.763 | 9.006 | 15.077 | 17.651 | 17.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.004 | 12.882 | 14.115 | 17.537 | 23.623 | 24.374 | 32.614 | 36.563 | 42.845 | 50.322 | 65.766 | 85.638 | 104.224 |
| Equity | 2.242 | 3.761 | 5.003 | 7.916 | 14.748 | 16.434 | 22.796 | 28.436 | 33.889 | 41.952 | 56.891 | 75.169 | 91.945 |
| Long-term debt | 8.038 | 8.259 | 8.079 | 8.402 | 7.718 | 7.555 | 6.837 | 5.314 | 5.636 | 6.001 | 6.370 | 6.762 | 7.178 |
| Short-term debt | 723 | 862 | 1.033 | 1.219 | 1.157 | 386 | 2.981 | 2.813 | 3.321 | 2.369 | 2.505 | 3.706 | 5.101 |
| Total debt | 8.762 | 9.121 | 9.112 | 9.621 | 8.875 | 7.941 | 9.818 | 8.127 | 8.957 | 8.371 | 8.875 | 10.468 | 12.279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|