| Revenue | DKK -65K | -80% |
| EBITDA | DKK -65K | +89% |
| Net profit | DKK 138K | +2864% |
| Total assets | DKK 11,7M | +1% |
| Equity | DKK 11,7M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.041 | 1.467 | 1.048 | 1.612 | 1.255 | 1.077 | 1.252 | 8 | 7.592 | -155 | -706 | -326 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -412 | -517 | -516 | -543 | -544 | -275 | -0 |
| EBITDA | 1.041 | 1.467 | 1.048 | 1.612 | 1.255 | 1.077 | 840 | -509 | 7.075 | -698 | -1.250 | -600 | -65 |
| Depreciation & amort. | -1 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.040 | 1.463 | 1.044 | 1.610 | 1.255 | 1.077 | 840 | -509 | 7.075 | -698 | -1.250 | -600 | -65 |
| Net financials | -9 | 188 | 658 | -757 | 4 | -574 | 254 | 31 | 160 | 1.740 | -273 | 605 | 203 |
| Profit before tax | 1.031 | 1.652 | 1.702 | 852 | 1.259 | 503 | 1.094 | -478 | 7.235 | 1.105 | -1.523 | 5 | 138 |
| Tax | 258 | 405 | 400 | 192 | 277 | 114 | 242 | -105 | 1.592 | 243 | -0 | -0 | -0 |
| Net profit | 774 | 1.247 | 1.302 | 660 | 982 | 389 | 852 | -373 | 5.643 | 862 | -1.523 | 5 | 138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.188 | 6.033 | 6.039 | 6.275 | 8.945 | 9.606 | 9.518 | 8.891 | 27.242 | 14.122 | 11.589 | 11.573 | 11.709 |
| Equity | 2.945 | 4.191 | 4.368 | 4.678 | 5.660 | 6.049 | 6.901 | 6.528 | 12.171 | 13.033 | 11.510 | 11.515 | 11.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.433 | 214 | 0 | 0 | 0 |
| Short-term debt | 1.241 | 1.840 | 1.671 | 1.577 | 3.285 | 3.557 | 2.617 | 2.363 | 13.638 | 875 | 79 | 59 | 56 |
| Total debt | 1.241 | 1.840 | 1.671 | 1.577 | 3.285 | 3.557 | 2.617 | 2.363 | 15.071 | 1.089 | 79 | 59 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Nygaard | Management | 0 companies |
| Arini Risma | Board of Directors | 0 companies |