| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -8% |
| Net profit | DKK -41K | -316% |
| Total assets | DKK 120K | -40% |
| Equity | DKK 94K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.555 | — | — | -26 | -53 | -52 | -23 | -19 | 0 | 0 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.496 | 221 | -5.113 | -26 | -53 | -52 | -23 | -19 | -14 | -11 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.496 | 221 | -5.113 | -26 | -53 | -52 | -23 | -19 | -14 | -11 | -12 | -12 | -13 |
| Net financials | 67 | 339 | -5.047 | -1.525 | -1.928 | 6 | 75 | 33 | 44 | 19 | 29 | 3 | -28 |
| Profit before tax | 3.563 | 323 | -5.066 | -1.550 | -1.981 | -45 | 52 | 14 | 30 | 8 | 17 | -10 | -41 |
| Tax | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.563 | 323 | -5.064 | -1.550 | -1.981 | -45 | 52 | 14 | 30 | 8 | 17 | -10 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.622 | 8.882 | 3.745 | 2.203 | 422 | 186 | 238 | 132 | 175 | 193 | 222 | 201 | 120 |
| Equity | 8.613 | 8.815 | 3.702 | 2.102 | 70 | 25 | 77 | 91 | 121 | 128 | 145 | 135 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 67 | 43 | 100 | 352 | 161 | 161 | 41 | 54 | 65 | 77 | 65 | 25 |
| Total debt | 9 | 67 | 43 | 100 | 352 | 161 | 161 | 41 | 54 | 65 | 77 | 65 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|