| Revenue | DKK -16K | -31% |
| EBITDA | DKK -16K | +99% |
| Net profit | DKK -63K | +97% |
| Total assets | DKK 1,9M | +1257% |
| Equity | DKK -2,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 20 | 35 | 0 | 0 | 105 | 0 | -41 | -13 | -12 | -14 | -23 | -16 |
| Staff expenses | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -6 | 12 | -42 | -17 | 81 | -115 | -41 | -13 | -12 | -14 | -1.913 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -6 | 12 | -42 | -17 | 81 | -115 | -41 | -13 | -12 | -14 | -1.913 | -16 |
| Net financials | -44 | -525 | -553 | -1.840 | -2.419 | -2.482 | -2.729 | -187 | -413 | -628 | -0 | -0 | -48 |
| Profit before tax | -124 | -531 | -541 | -1.882 | -2.436 | -2.401 | -2.844 | -228 | -426 | -640 | -14 | -1.913 | -63 |
| Tax | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -124 | -531 | -551 | -1.882 | -2.436 | -2.401 | -2.844 | -228 | -428 | -640 | -14 | -1.913 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 169 | 169 | 95 | 91 | 2.339 | 107 | 131 | 1.495 | 2.416 | 2.032 | 138 | 1.876 |
| Equity | 128 | 36 | 22 | -64 | -85 | 2.119 | -121 | -185 | 1.165 | 2.076 | -226 | -2.139 | -2.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.225 | 4.024 |
| Short-term debt | 223 | 133 | 146 | 159 | 176 | 220 | 228 | 316 | 330 | 340 | 2.258 | 52 | 54 |
| Total debt | 223 | 133 | 146 | 159 | 176 | 220 | 228 | 316 | 330 | 340 | 2.258 | 2.277 | 4.078 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|