| Revenue | DKK -70K | +96% |
| EBITDA | DKK -70K | -96% |
| Net profit | DKK 54,6M | +1000% |
| Total assets | DKK 85M | +177% |
| Equity | DKK 85M | +178% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -13 | -14 | -23 | -34 | -21 | -9 | -14 | -31 | -31 | -36 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 367 | -2 | -14 | -603 | -34 | -21 | -9 | -14 | -31 | -31 | -36 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 367 | -2 | -14 | -603 | -34 | -21 | -9 | -14 | -31 | -31 | -36 | -70 |
| Net financials | 1.234 | 559 | 1.335 | 1.401 | 1.886 | 2.389 | 3.468 | 1.799 | 2.834 | 5.392 | 4.859 | 5.153 | 55.011 |
| Profit before tax | 1.223 | 547 | 1.333 | 1.387 | 1.283 | 2.355 | 3.448 | 1.790 | 2.820 | 5.361 | 4.828 | 5.117 | 54.941 |
| Tax | -0 | -24 | 27 | 23 | 9 | 21 | 37 | 48 | 51 | 41 | 22 | 158 | 383 |
| Net profit | 1.223 | 571 | 1.307 | 1.364 | 1.274 | 2.334 | 3.410 | 1.742 | 2.769 | 5.321 | 4.806 | 4.959 | 54.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.290 | 3.764 | 4.975 | 6.268 | 9.804 | 9.661 | 14.053 | 14.622 | 17.283 | 21.087 | 25.792 | 30.732 | 85.043 |
| Equity | 125 | 3.656 | 4.962 | 6.227 | 7.399 | 9.630 | 12.935 | 14.569 | 17.227 | 21.048 | 25.739 | 30.580 | 85.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 108 | 13 | 42 | 2.405 | 31 | 1.118 | 53 | 56 | 39 | 52 | 151 | 27 |
| Total debt | 10 | 108 | 13 | 42 | 2.405 | 31 | 1.118 | 53 | 56 | 39 | 52 | 151 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|