| Revenue | DKK -15K | +7% |
| EBITDA | DKK -15K | -7% |
| Net profit | DKK -160K | -227% |
| Total assets | DKK 1,8M | +43% |
| Equity | DKK 711K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -9 | -23 | -15 | -1 | -10 | -9 | -10 | -12 | -16 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -9 | -23 | -15 | -1 | -10 | -9 | -10 | -12 | -16 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -9 | -23 | -15 | -1 | -10 | -9 | -10 | -12 | -16 | -14 | -14 | -15 |
| Net financials | 236 | -1.316 | -1.910 | 167 | 10 | -81 | -102 | 146 | 85 | 338 | 133 | -13 | 145 | -147 |
| Profit before tax | 227 | -1.329 | -1.919 | 144 | -5 | -82 | -112 | 137 | 75 | 326 | 118 | -27 | 131 | -162 |
| Tax | -0 | -0 | -0 | -8 | -4 | -3 | -0 | -11 | -4 | -4 | -5 | -0 | 5 | -2 |
| Net profit | 227 | -1.329 | -1.919 | 151 | -2 | -79 | -112 | 148 | 78 | 330 | 122 | -27 | 126 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.851 | 2.148 | 352 | 534 | 558 | 496 | 417 | 670 | 852 | 1.238 | 1.134 | 1.109 | 1.265 | 1.812 |
| Equity | 3.383 | 2.054 | 136 | 287 | 285 | 206 | 94 | 242 | 320 | 650 | 772 | 745 | 872 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 87 | 130 | 55 | 0 | 0 | 0 |
| Short-term debt | 467 | 94 | 216 | 247 | 273 | 290 | 323 | 335 | 445 | 458 | 307 | 364 | 393 | 1.101 |
| Total debt | 467 | 94 | 216 | 247 | 273 | 290 | 323 | 428 | 532 | 589 | 362 | 364 | 393 | 1.101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|